2025 Annual Report

Financial Review

Disciplined Growth, Higher-Quality Earnings and Stronger Scale

GAS Arabian Services delivered a strong operating and financial performance in 2025, reflecting disciplined execution across its integrated Technical Services, Trading, and Manufacturing platform, alongside continued momentum in the Kingdom’s gas and industrial infrastructure cycle. Revenue increased 31.8% year-on-year to SAR 1,440.3 million (2024: SAR 1,093.0 million), supported by a higher contribution from overtime project revenue (SAR 759.2 million) and resilient point-in-time activity (SAR 681.1 million).

Profitability expanded on improved scale and operating leverage. Gross profit rose to SAR 226.2 million
(2024: SAR 172.4 million), while operating profit (EBIT) increased to SAR 149.0 million (2024: SAR 110.8 million).
Net profit increased 32.3% to SAR 150.8 million (2024: SAR 114.0 million), after zakat of SAR 4.7 million. Earnings quality was further supported by the Group’s share of results from associates and joint ventures of SAR 42.6 million (2024: SAR 27.9 million), reflecting the growing contribution of strategic investments and partnerships.

Cash Flow and Capital Structure

Net cash generated from operating activities remained positive at SAR 81.2 million (2024: SAR 193.1 million). The year-on-year change largely reflects deliberate working-capital investment to support project delivery and growth, most notably higher trade receivables and contract assets as activity levels expanded. Cash and cash equivalents ended the year at SAR 81.6 million (2024: SAR 172.7 million).

Investment remained targeted toward capacity and capability. The Group deployed SAR 57.8 million in property and equipment and SAR 0.1 million in intangible assets, consistent with scaling workshop, fleet, and operational infrastructure to support execution and localization priorities. The balance sheet remained sound with total assets of SAR 1,131.0 million (2024: SAR 838.3 million) and equity of SAR 482.6 million (2024: SAR 404.5 million). Liquidity remained healthy with a current ratio of ~1.3x (current assets SAR 767.1 million vs current liabilities SAR 589.9 million).

Strategic Priorities

2025 was also a milestone year in corporate evolution, with the Company’s successful transition to the Saudi Exchange Main Market (Tadawul) supporting stronger visibility, governance maturity, and broader investor access. Operationally, GAS continued to advance its role in national gas-network and energy-linked infrastructure, strengthened its backlog position, and deepened its aftermarket and localization platform through OEM/JV partnerships and selective strategic stakes.

Overall, 2025 performance reflects a larger, more capable platform with stronger earnings power and an expanding contribution from strategic investments, positioning GAS to pursue balanced growth, protect margins, and execute project cycles with continued working-capital discipline in 2026 and beyond.

Revenue Composition (by Business Segment)

2.8% 33.3% 63.9%
Trading
Technical Services
Manufacturing

Revenue expansion driven by Backlog Execution

2023
731 m
2024
1661 m +127.2% ▲
2025
1983 m +19.4% ▲
0 300 600 900 1200 1500 1800 2100
Revenue (SAR mn)
1,440.3
+
31.8% YoY
Operating margin
10.3 %
+
22 bpsYoY
EBITDA margin
13.7 %
+
240 bpsYoY
Grossprofit (SAR mn)
226.2
+
31.2% YoY
Netprofit (SAR mn)
150.8
+
32.3% YoY
Capex (SAR mn)
57.9
-
5.8% YoY
(PPE purchases + intangibles)
Gross margin
15.7 %
-
7 bpsYoY
Net profit margin
10.5 %
+
4 bpsYoY
Operating cash flow
(SAR mn)
81.2
-
58.0 % YoY
Operating profit
(EBIT) (SAR mn)
149.0
+
34.5% YoY
EBITDA (SAR mn)
197.6
+
52.4% YoY
(Operating profit + D&A)
EPS (basic) (SAR mn)
0.96
+
32.3% YoY

Net profit

SAR 150.8m

(2024:SAR 114.0m)

Gross profit

SAR 226.2m

(2024:SAR 172.4m)

EBITDA

SAR 197.6m

(2024:SAR 124.0m)

Total assets

SAR 1,130.1m

(2024:SAR 838.3m)

Shareholders’ equity

SAR 482.6m

(2024:SAR 404.5m)

Business Segment Performance


Revenue in Million SAR
FY 2024
FY 2025
513.9
920.6
Technical Services
525.3
479.2
Trading
53.8
40.5
Manufacturing

Income Statement ( 5-year summary )

Metric
2025
(000
)
2024
(000
)
2023
(000
)
2022
(000
)
2021
(000
)
Total Revenue
1,440,334
1,093,035
721,500
496,000
386,464
Cost ofRevenue
1,214,111
920,626
598,400
380,900
281,761
Gross Profit
226,223
172,408
123,100
115,100
104,703
Total Operating Expenses
121,340
88,999
78,000
72,500
67,338
Operating Profit
148,997
110,763
88,600
73,900
67,365
Net Profit Before Zakat
155,526
118,626
88,300
73,500
64,686
Zakat
4,737
4,670
6,800
6,100
4,626
Net Profit
150,789
113,956
81,500
67,400
60,060
Gross Profit Margin
15.7%
15.8%
17.1%
23.2%
27.1%
Net Profit Margin
10.5%
10.5%
11.3%
13.6%
15.6%

By the end of 2025, the Company has no outstanding loans

The Company’s assets, liabilities, and equity
( 5-year summary in SAR )

Line item
2025
2024
2023
2022
2021
Total current assets
767,064,515
583,395,765
390,968,043
349,819,910
313,298,962
Total non-current assets
363,899,755
254,930,648
195,442,171
149,537,641
141,297,444
Total assets
1,130,964,270
838,326,413
586,410,214
499,357,551
454,596,406
Total current liabilities
589,984,883
385,095,524
183,992,794
147,302,664
142,437,786
Total non-current liabilities
58,358,854
48,766,848
41,727,195
34,886,324
33,992,822
Total liabilities
648,343,737
433,862,372
225,719,989
182,188,988
176,430,608
Total equity
482,620,533
404,464,041
360,690,225
317,168,563
278,165,798
Total equity and liabilities
1,130,964,270
838,326,413
586,410,214
499,357,551
454,596,406

Geographical analysis of the total revenue

The company's business and revenues were concentrated in the Eastern Province, as shown in the following table:

Region
Sales SAR
Contribution Percentage
1
Eastern Province
932,550,118
64.75%
2
Western Region
86,995,930
6.04%
3
Central Region
409,011,717
28.40%
4
Northern Region
1,810,269
0.13%
5
Southern Region
9,966,140
0.68%
6
Sales outside the Kingdom
-
-
Total
1,440,334,174
100.00%

Geographical analysis of the total revenue

2024
2025
Salaries Paid
127,786,291
202,465,304
Benefits Paid
10,828,236
18,571,090
Employee Insurance
6,817,106
7,668,639
Total Salaries and Benefits Paid
145,431,633
228,705,033

A statement as to the value of any investments made or any reserves set up for the benefit of the employees of the company

Date
Type of investments / reserves
Value ( SAR )
31/12/2025
End of Service Benefits
41,338,701
31/12/2025
Provision for Shares to be issued under ESOP
410,025

Following statement outlines the statutory fees paid and due as of the end of FY 2025

Description
Date
Paid
Outstanding as
of the End of the
Fiscal Period
Brief
Description
Reasoning
Zakat
5,366,884
4,904,839
Zakat for 2024
and 2025
The amount due for
2025 will be settled
in March 2026
Withholding
Tax
435,543
45,685
Withholding Tax
for 2025
The amount due for
2025 will be settled
in March 2026
ValueAdded
Tax
122,332,140
20,786,913
ValueAdded Tax
(VAT) for 2025
The amount due for
2025 will be settled
in March 2026

2025

Annual Report